Rating Rationale
April 30, 2021 | Mumbai
Mahindra Lifespace Developers Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AA/Stable' rating on the long-term bank facilities of Mahindra Lifespace Developers Limited (MLDL).

 

The rating continues to reflect strong support from the parent, Mahindra & Mahindra Ltd (M&M; 'CRISIL AAA/Stable/CRISIL A1+'), a strong brand name, high saleability, healthy collections and construction progress of ongoing projects, and an established track record. These strengths are partially offset by a moderately sized and concentrated land bank, and exposure to cyclicality inherent in the real estate segment.

 

Construction activities were impacted in the first half of fiscal 2021 owing to the nationwide lockdown imposed by the Government of India to contain the Covid-19 pandemic. However, post lifting of restrictions, construction activities have resumed to pre-pandemic levels since August 2020. Though new project launches and completions are expected to be lower for fiscal 2021 as compared with the previous fiscal, recovery is expected in fiscal 2022. However, with the second intensified wave of the pandemic coupled with the company’s fairly high exposure to hotpots like Maharashtra and the National Capital Region (NCR), this would remain a monitorable. 

 

Despite lower collections for fiscal 2021, debt protection metrics should remain comfortable over the medium term, with debt-to-total assets ratio below 20.0% and debt service coverage ratio at around 3 times. Liquidity is strong, as indicated by cash and equivalents of Rs 217 crore and undrawn bank lines of about Rs 340 crore, as on December 31, 2020.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of MLDL with its subsidiaries and joint ventures (JVs). That’s because all these entities operate in the real estate and related space, with significant operational and financial linkages with MLDL, and share a common management with the parent.

 

CRISIL Ratings has also applied its parent notch-up framework to factor in distress support available from M&M owing to the strategic importance to the parent.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strength:

  • Strong support from the parent, M&M

The company represents the Mahindra group’s interest in real estate, and is strategically important to the parent given its visibility and branding as a Mahindra venture. M&M oversubscribed to a rights issue by MLDL in fiscal 2018, in which it invested about Rs 157 crore. The rating factors in the financial flexibility arising from the ability to raise funds in the capital markets. The ratings are further supported by the operational oversight from M&M.

 

  • Established brand and strong market position

The company has an established track record, backed by a strong brand, focus on timely execution and high saleability of projects. Its ongoing projects have had adequate bookings, with about 54% area sold, and around 62% of construction completed as of December 31, 2020. The company has cumulatively completed 17.8 million square foot (msft) of residential real estate across the premium, mid-income and affordable housing segments in Mumbai Metropolitan Region (MMR), NCR, Chennai, Hyderabad and Bengaluru, and Pune, and Nagpur in Maharashtra. Currently, it has ongoing projects with 3.52 msft area under development, and is planning to launch another 4.39 msft over the medium term.

 

In fiscal 2020, collections from residential projects were stable at Rs 930 crore (Rs 963 crore in fiscal 2019). However, with the decline in launches and completions owing to the pandemic, collections will contract in fiscal 2021. With the vaccination drive and favourable market sentiment, new project launches as well as project completions are expected to rebound in fiscal 2022. The strong business risk profile is thus likely to be sustained over the medium term, backed by stable saleability in ongoing projects, thereby improving overall profitability.   

 

  • Healthy financial risk profile

The financial risk profile is supported by healthy collections from the real estate segment, which is likely to generate customer advances of over Rs 1,000 crore per year, over the medium term (CRISIL Rating estimates). Further, financial flexibility is enhanced by significant deleveraging over past few fiscals, with consolidated external debt at Rs 710 crore as on December 31, 2020. Debt is likely to remain low over the medium term, given the continued funding through JVs, modest investment in the integrated cities & industrial cluster (IC&IC) segment, and healthy cash flows expected from residential projects. 

 

Debt protection metrics are expected to remain comfortable over the medium term, with debt-to-total assets ratio below 20.0% and debt service coverage ratio at around 3 times (CRISIL Ratings estimates). 

 

Weaknesses

  • Exposure to risks and cyclicality inherent in the residential and integrated cities segment of the real estate sector

The risks and cyclicality inherent in both residential and IC&IC segments of the real estate sector may result in volatility in saleability as well as realisations.

 

In its residential segment, the company benefits from a diversified presence across segments (luxury, mid-premium and value) and across several cities. However, its projects in Gurugram (NCR) comprise a sizable portion of the overall portfolio by value. 

 

In the IC&IC segment, the company is developing integrated business city projects in Chennai, Jaipur and Ahmedabad. In its commercial segment, total sale of area on long-term lease is subject to local demand, which depends on industrial activity. The company has entered into a strategic partnership with International Finance Corporation (IFC) for its projects in Jaipur and Ahmedabad.

 

  • Concentrated and moderately-sized land bank

As of December 31, 2020, the land bank was 10.4 msft, of which 9.5 msft was in a single site at Mahindra World City, Chennai. Nevertheless, the existing land bank and subsequent phases of ongoing projects should sustain the current pace of development in the near term. Going ahead, land could either be acquired independently or through the joint development model. Any major, debt-funded land acquisition that results in significant weakening of the capital structure will remain a key rating monitorable.

Liquidity: Strong

Cash equivalents were about Rs 217 crore and undrawn bank lines Rs 340 crore, as on December 31, 2020. Healthy surplus cash flows from residential projects should continue in the medium term. In the commercial segment, operations and maintenance income and lease premium income is stable at Rs 80-100 crore per fiscal, while incremental investments are expected to be modest.

 

The company, including its subsidiaries and JVs, has long-term repayment obligation of around Rs 106 crore in fiscal 2022 and Rs 218 crore in fiscal 2023. Internal cash accrual, cash and equivalents and unutilised bank lines should be sufficient to meet repayment obligation as well as incremental construction costs. Moreover, the parent, M&M, is likely to continue to provide need-based support.

Outlook: Stable

MLDL should continue to maintain its adequate business and financial risk profiles, given the strong brand name and execution capabilities, while increasing the land bank over the medium term.

Rating Sensitivity Factors

Upward Factors

  • Improvement in developmental track record and potential in the residential segment to above 30 msft, coupled with substantial progress in leasing/selling land in the commercial segment 
  • Increase in shareholding by M&M or higher strategic importance of MLDL

 

Downward Factors

  • A sharp decline in revenue and profitability, triggered by slackened saleability of the existing and proposed projects, or significantly larger-than-expected debt-funded land acquisition leading to sustained debt-to-total assets ratio of over 30.0%
  • A downgrade in the rating of M&M by one notch

About the Company

MLDL was incorporated as Gesco Corporation Ltd in 1999, renamed Mahindra Gesco Developers Ltd in fiscal 2003, and got the current name in fiscal 2008. It operates mainly in two major segments - residential development and integrated business cities.

 

The company is executing integrated business city projects in Chennai through Mahindra World City Developers Ltd (MWCDL; 89% shareholding) and Mahindra Industrial Park Chennai Ltd (MIPCL; a 60:40 JV between MWCDL and Sumitomo Corporation), and in Jaipur through MWCJL (74:26 JV with Rajasthan Industrial Development and Investment Corporation). Further, it has acquired land in Ahmedabad through its subsidiary, Mahindra Industrial Parks Pvt Ltd (held 100%). It has a strategic partnership with IFC for development of the industrial parks in Jaipur and Ahmedabad.

 

In the residential segment, the company is developing projects in Gurugram and Bengaluru through its 50:50 JV with Actis, Mahindra Homes Pvt Ltd, and projects in MMR through its 51:49 JV with HDFC Capital, Mahindra Happinest Developers Ltd.  

 

MLDL is listed on the Bombay Stock Exchange and the National Stock Exchange, and M&M held 51.46% stake in the company as on March 31, 2021.

Key Financial Indicators

As on/for the period ended March 31

Units

2020

2019

Revenue

Rs.Crore

621

593

Profit After Tax (PAT)

Rs.Crore

-195

119

PAT Margin

%

-31.3

19.6

Adjusted debt/adjusted networth

Times

0.14

0.12

Adjusted Interest Coverage*

Times

5.17

5.62

*Coverage calculated as cash available for debt servicing to Interest expense

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size
(Rs.Cr)

Complexity Level

Rating Assigned with Outlook

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

100

NA

CRISIL AA/Stable

 

Annexure – List of entities consolidated

Name of Entity 

Extent of Consolidation

Rationale for Consolidation

Mahindra World City (Jaipur) Ltd (MWCJL)

Full consolidation

All these entities operate in the real estate and related space, with significant operational and financial linkages with MLDL, and share a common management with the parent entity

Mahindra Industrial Parks (MIPPL)

Full consolidation

Mahindra World City Developers Ltd (MWCDL)

Full consolidation

Mahindra Industrial Park Chennai Ltd (MIPCL)

Full consolidation

Mahindra Integrated Township Ltd (MITL)

Full consolidation

Mahindra Residential Developers Ltd (MRDL)

Full consolidation

Mahindra Happinest Developers Ltd (MHDL)                 

Full consolidation

Mahindra Bloomdale Developers Ltd (MBDL)                 

Full consolidation

Mahindra Homes Pvt. Ltd (MHPL)

Full consolidation

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 100.0 CRISIL AA/Stable   -- 31-01-20 CRISIL AA/Stable   --   -- Withdrawn
Non-Fund Based Facilities ST   --   --   --   --   -- Withdrawn
Non Convertible Debentures LT   --   -- 31-01-20 Withdrawn 10-01-19 CRISIL AA/Stable   -- CRISIL AA-/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Proposed Fund-Based Bank Limits Not Applicable 100 CRISIL AA/Stable

This Annexure has been updated on 26-Sep-2021 in line with the lender-wise facility details as on 01-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Rating criteria for Real Estate Developers
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Vignesh Srinivasan
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Vignesh.Srinivasan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html